OPPapers.com Essay Index >> Business >> Mba 503 Problem Set I
We have many free term papers and essays on Mba 503 Problem Set I. We also have a wide variety of research papers and book reports available to you for free. You can browse our collection of term papers or use our search engine.
MBA 503 Problem Set 2. Chapter 9, Problem 17 Jack Hammer invests in a stock
that will pay dividends of $2.00 at the end of the first ...
MBA 503 Problem Set I. 4-20. Juan’s Taco Company has restaurants in five
college towns. Juan wants to expand into Austin and College ...
Problem set 2 mba 503. Problem Set II Problem P9 – 17: Jack Hammer FV
(Table 1) at 11% discount rate 2.00 x .901 = $1.80 2.20 x ...
... of Money Team C: University of Phoenix MBA 503: Introduction to ... After solving the
problem for the “present value of ... how much money needs to be set aside each ...
... of Money Team C: University of Phoenix MBA 503: Introduction to ... After solving the
problem for the “present value of ... how much money needs to be set aside each ...
Submitted by sgogian on June 27, 2007
Category: Business
Words: 611 | Pages: 3
Views: 1050
Popularity Rank: 4,776
Average Member Grade: N/A (Add a Comment / Grade this Paper)
4-20. Juan’s Taco Company has restaurants in five college towns. Juan wants to expand into Austin and College Station and needs a bank loan to do this. Mr. Bryan, the banker, will finance construction if Juan can present an acceptable three-month financial plan for January through March. The following are actual and forecasted sales figures:
Actual Forecast Additional Information
November $120,000 January $190,000 April forecast $230,000
December 140,000 February 210,000
March 230,000
Of Juan’s sales, 30 percent are for cash and the remaining 70 percent are on credit. Of credit sales, 40 percent are paid in the month after sale and 60 percent are paid in the second month after the sale. Materials cost 20 percent of sales and are paid for in cash. Labor expense is 50 percent of sales and its paid in the month of sales. Selling and administrative expense is 5 percent of sales and is also paid in the month of sale. Overhead expense is $12,000 in cash per month; depreciation expense is $25,000 per month. Taxes of $20,000 and dividends of $16,000 will be paid in March. Cash at the beginning of January is $70,000 and the minimum desired cash balance is $65,000.For January, February, and March, prepare a schedule of monthly cash receipts, monthly cash payments, and a complete monthly cash budget with borrowings and repayments.
4-20. Continued
Solution:
Juan’s Taco Company
Cash Receipts Schedule
November December January February March April
Sales $120,000 $140,000 $190,000 $210,000 $230,000 $230,000
Credit sales (70%) 84,000 98,000 133,000 147,000 161,000 161,000
Cash sales (30%) 36,000 42,000 57,000 63,000 69,000 69,000
Collections (month after credit sales) 40% 33,600 39,200 53,200 58,800 64,400
Collections (two months after credit sales) 60% 50,400 58,800 79,800 88,200
Total Cash Receipts $146,600 $175,000...
You must Login to view the entire paper.
If you are not a member yet, Sign Up for free!